Cattle Crush Calculator (in $/head)

Powered By:
Feed Lot Details: Controls:
# of head Corn bu/head
Death loss (%) Corn futures price ($)
Feeder start weight(lbs)   Corn basis (ex. -0.20)
Live cattle end weight(lbs)   Feeder basis ($/hwt)
Operational Cost ($/head):   Live cattle basis ($/hwt)
Feeder Cattle Futures ($/hwt)
          Live Cattle Futures ($/ hwt)
$130.00 $132.50 $135.00 $137.50 $140.00 $142.50 $145.00
$170.00 $(300.00) $(225.00) $(150.00) $(75.00) $0.00 $75.00 $150.00
$172.50 $(260.00) $(177.50) $(95.00) $(12.50) $70.00 $152.50 $235.00
$175.00 $(220.00) $(130.00) $(40.00) $50.00 $140.00 $230.00 $320.00
$177.50 $(180.00) $(82.50) $15.00 $112.50 $210.00 $307.50 $405.00
$180.00 $(140.00) $(35.00) $70.00 $175.00 $280.00 $385.00 $490.00
$182.50 $(100.00) $12.50 $125.00 $237.50 $350.00 $462.50 $575.00
$185.00 $(60.00) $60.00 $180.00 $300.00 $420.00 $540.00 $660.00
$187.50 $(20.00) $107.50 $235.00 $362.50 $490.00 $617.50 $745.00
$190.00 $20.00 $155.00 $290.00 $425.00 $560.00 $695.00 $830.00
  # of Contracts Price Hedged quantity Projected need
FC futures bought: $   lbs  lbs
Corn futures bought: $   bu  bu
LC futures sold: $   lbs  lbs
RECALCULATE
Use of this calculator is subject to the AgYield Terms of Use located at www.agyield.com/terms-of-use/